EXECUTIVE
SUMMARY
PURCHASE PRICE
$4,270,000
TARGET CAPITAL RAISE
$950,000
MINIMUM INVESTMENT
$100,000
TARGET CASH ON CASH RETURN
7.8%
TARGET IRR
16%
CLASS A PROPERTY
​
Minimal maintenance and capital expenditure requirements.
FUTURE EXPANTION​
​
Project includes a large adjacent lot for possible expansion. The City of Sheldon is highly motivated to build more housing!
COMPETITIVE CASH FLOW​
​
7 years remaining on a 10-year tax abatement
PROVEN MANAGEMENT​
​
Professional, experienced management team with a proven track record.
INVESTMENT
HIGHLIGHTS
RETURNS & DISTRIBUTION
.jpg)
SIMPLE
ALLOCATIONS
85% to Class A shares
15% to Class B shares
Liberty Capital LLC will raise and provide a minimum of $950,000 in equity for the syndication of 38 units in Sheldon, IA.
Disclaimer: This brochure is only for the use of the intended recipient, and may contain confidential information. If you are not the intended recipient, you are hereby notified that any dissemination, distribution, or copying of this communication is strictly prohibited. If you have received this communication in error, please delete it and notify the sender immediately.
​
This website is for informational purposes only and should not be regarded as an offer to sell or a solicitation of an offer to buy any security in Prairie Trail Village (the “Company”). Any offer to sell or solicitation of an offer to buy will be made only pursuant to the Confidential Offering Memorandum and Subscription Agreement of Prairie Trail Village dated December 20, 2021, and related investment documents that have been approved by the Company and that comply with applicable Federal and State securities laws, as may be amended from time to time. We recommend that you consult with a financial advisor, attorney, accountant, or any other professional that can help you understand and assess the risks associated with any investment opportunity.
RENT PER OCCUPIED UNIT
(RPO)
.jpg)
THE COMMUNITY OF SHELDON IOWA
.png)
Stable Population
​
As of the 2019 census, there are ~5,200 residents in Sheldon Iowa.
Large Workforce​
​
The economy of Sheldon, IA employs ~3,000 people.
Solid Employers​
​
The largest employers are Northwest IA Community College, Hyvee, & manufacturers such as Norwesco, Maintainer Corp & Rosenboom.
UNIT DETAILS
.jpg)
4
3 Bed / 2.5 Bath Townhomes
+ Double Attached Garage
-
4
4 Bed / 2.5 Bath Townhomes
+ Single Attached Garage
-
1 Bed / 1 Bath Apartments
15
-
2 Bed / 1 Bath Apartments
15
-
Detached Private Garages
13
-
INVESTMENT CASH FLOW AND IRR
LOAN
STRUCTURE
Financing is expected to be
completed through a local bank.
10-year fixed
3.5% interest rate
25-year amortization
EXCEPTIONAL MANAGEMENT
OUR
PORTFOLIO
CASE
STUDY
Proven results from a 182 unit
complex in Sioux Falls, SD
EXPENSE
REDUCTION
AREAS
REVENUE
MANAGEMENT
SOFTWARE
SECURITY
DEPOSIT
ALTERNATIVES
More Tenants,
More Coverage.
IN-HOUSE
MARKETING
NEXT STEPS
1. Submit Financial Statement & Tax Return
2. Sign Subscription Booklet
3. ACH Funds
4. Collect Passive Income